|
|
2000/2001
Cost Comparison - Recycling vs. Garbage
Savings Generated by Recycling in 2000/2001: $24,184.34
Recycling Cost Calculations
EXPENSES |
|
|
Item
|
Amount
|
|
Staff salary & OPE |
$29,357
|
|
Materials & Supplies, Travel |
$2,153
|
|
Capital Outlay (Heaters) |
$3,979
|
|
Capital Outlay (Earth Tub & Containers) |
$8,150
|
|
SES Contract |
$16,501
|
|
Hauling costs |
$457
|
|
TOTAL |
$60,597
|
|
|
|
|
INCOME |
|
|
Item
|
Amount
|
|
Paper |
$1,638,64
|
|
Cans & bottles |
$114
|
|
TOTAL |
$1,753
|
|
TOTAL BUDGET |
$58,844 |
|
|
|
|
AMOUNT OF MATERIAL COLLECTED |
|
|
paper |
85.1615 |
tons |
cardboard |
42.195 |
tons |
cans & bottles - deposit |
0.183 |
tons |
glass, metal, plastic |
10 |
tons |
styrofoam/other |
0.065 |
tons |
TOTAL |
137.6045 |
tons |
|
|
|
Recycling expense per ton of material handled |
$427.63 |
|
Garbage Cost Calculations
EXPENSES |
|
Item
|
Amount
|
Staff salary & OPE |
$178,501
|
Materials & Supplies |
$10,000
|
Hauling costs |
$50,801
|
TOTAL |
$239,302
|
|
|
AMOUNT OF MATERIAL COLLECTED |
|
TOTAL (tons garbage/year) |
396.6
|
|
|
Garbage expense per ton of material handled |
$603.38 |
|
|